| Revenue | DKK -18K | +0% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 252K | -8% |
| Total assets | DKK 14,8M | +1% |
| Equity | DKK 14,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 2 | -9 | -8 | -13 | -6 | -16 | -20 | -67 | -37 | -57 | -58 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 2 | -9 | -8 | -13 | -6 | -16 | -20 | -67 | -37 | -57 | -58 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 2 | -9 | -8 | -13 | -6 | -16 | -20 | -67 | -37 | -57 | -58 | -18 | -18 |
| Net financials | 120 | 485 | 1.215 | 1.589 | 1.653 | 928 | 1.551 | 524 | 1.393 | 6.094 | -250 | 270 | 333 | 296 |
| Profit before tax | 112 | 487 | 1.206 | 1.581 | 1.640 | 923 | 1.535 | 504 | 1.326 | 6.057 | -307 | 213 | 315 | 278 |
| Tax | -11 | 4 | 5 | 6 | 3 | 7 | 1 | 7 | 14 | -7 | -120 | -4 | 40 | 25 |
| Net profit | 122 | 482 | 1.201 | 1.575 | 1.637 | 916 | 1.533 | 497 | 1.313 | 6.064 | -186 | 216 | 275 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 1.899 | 3.333 | 4.417 | 5.781 | 5.755 | 7.973 | 7.525 | 9.003 | 14.893 | 14.512 | 14.461 | 14.644 | 14.821 |
| Equity | 875 | 1.261 | 2.366 | 3.842 | 5.380 | 5.644 | 7.074 | 7.466 | 8.670 | 14.624 | 14.324 | 14.426 | 14.583 | 14.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 12 | 9 | 0 | 0 | 0 |
| Short-term debt | 794 | 638 | 967 | 574 | 401 | 111 | 898 | 60 | 153 | 257 | 179 | 35 | 61 | 107 |
| Total debt | 794 | 638 | 967 | 574 | 401 | 111 | 898 | 60 | 333 | 269 | 188 | 35 | 61 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |