| Revenue | DKK -26K | -9% |
| EBITDA | DKK -26K | +9% |
| Net profit | DKK -64K | -125% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -20 | -11 | -16 | -22 | -36 | -25 | -23 | -24 | -21 | -16 | -21 | -29 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -20 | -11 | -16 | -22 | -36 | -25 | -23 | -24 | -21 | -16 | -21 | -29 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -20 | -11 | -16 | -22 | -36 | -25 | -23 | -24 | -21 | -16 | -21 | -29 | -26 |
| Net financials | -47 | -26 | 113 | 72 | 330 | 482 | 360 | 84 | -45 | -47 | -156 | 449 | 290 | -38 |
| Profit before tax | -47 | -46 | 102 | 56 | 308 | 445 | 335 | 61 | -69 | -68 | -171 | 428 | 261 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -46 | 102 | 56 | 308 | 445 | 335 | 61 | -69 | -68 | -171 | 428 | 261 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.553 | 2.532 | 2.532 | 2.531 | 2.675 | 3.776 | 3.395 | 3.124 | 2.792 | 3.074 | 2.847 | 3.174 | 3.060 | 3.032 |
| Equity | 200 | 153 | 255 | 311 | 619 | 1.065 | 1.399 | 1.461 | 1.391 | 1.324 | 1.152 | 1.580 | 1.841 | 1.776 |
| Long-term debt | 1.478 | 1.338 | 1.238 | 1.138 | 0 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 1.041 | 1.039 | 1.082 | 2.056 | 2.227 | 1.996 | 1.664 | 1.401 | 1.751 | 1.695 | 1.594 | 1.220 | 1.256 |
| Total debt | 2.353 | 2.379 | 2.277 | 2.219 | 2.056 | 2.711 | 1.996 | 1.664 | 1.401 | 1.751 | 1.695 | 1.594 | 1.220 | 1.256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|