| Revenue | DKK 30K | -79% |
| EBITDA | DKK 30K | +705% |
| Net profit | DKK -1K | +80% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 128K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.704 | 2.810 | 2.731 | 3.334 | 18.349 | 27.599 | 10.883 | 9.619 | 18.186 | -469 | 431 | 182 | -32 | 146 | 30 |
| Staff expenses | -1.607 | -2.037 | -2.874 | -2.309 | -8.209 | -19.947 | -14.089 | -15.708 | -13.554 | -6.120 | -448 | -311 | -107 | -1 | -0 |
| EBITDA | 1.097 | 773 | -144 | 932 | 10.099 | 7.628 | 10.883 | 9.463 | 4.579 | -6.996 | -312 | -156 | -441 | -5 | 30 |
| Depreciation & amort. | 108 | 205 | 84 | -211 | -241 | -705 | -1.292 | -807 | -777 | -419 | -68 | -278 | -0 | -0 | -0 |
| EBIT | 989 | 568 | -228 | 721 | 9.858 | 6.923 | 9.591 | 8.656 | 3.802 | -7.416 | -379 | -434 | -441 | -5 | 30 |
| Net financials | -45 | -46 | -64 | -33 | -127 | 257 | 839 | 1.108 | 1.298 | 1.193 | 870 | 196 | 69 | -4 | -64 |
| Profit before tax | 944 | 521 | -292 | 687 | 9.731 | 7.180 | 10.430 | 9.764 | 5.100 | -6.222 | 490 | -237 | -413 | -9 | 17 |
| Tax | 235 | 119 | -65 | 166 | 2.146 | 1.584 | 2.301 | 2.166 | 1.141 | -1.383 | 168 | -31 | -148 | -2 | 18 |
| Net profit | 709 | 402 | -227 | 521 | 7.586 | 5.596 | 8.129 | 7.598 | 3.959 | -4.839 | 322 | -206 | -265 | -7 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.989 | 4.694 | 4.501 | 3.936 | 26.442 | 36.075 | 43.913 | 44.713 | 45.841 | 40.338 | 26.922 | 3.441 | 1.274 | 1.436 | 1.598 |
| Equity | 567 | 969 | 742 | 1.263 | 8.849 | 11.745 | 19.875 | 27.473 | 31.432 | 26.593 | 22.915 | 2.467 | 137 | 130 | 128 |
| Long-term debt | 0 | 186 | 165 | 0 | 1.783 | 1.752 | 2.486 | 2.094 | 1.162 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.419 | 3.507 | 3.593 | 2.630 | 15.405 | 21.084 | 15.358 | 12.962 | 11.647 | 12.465 | 4.007 | 975 | 1.137 | 1.306 | 1.470 |
| Total debt | 1.419 | 3.694 | 3.759 | 2.630 | 17.188 | 22.836 | 17.844 | 15.056 | 12.809 | 12.465 | 4.007 | 975 | 1.137 | 1.306 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCB Gruppen ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Bundgaard | Management | 0 companies |
| Jesper Nybo Andersen | Chairman | 0 companies |
| Jens Christian Yde Dissing | Board of Directors | 0 companies |