| Revenue | DKK -35K | -136% |
| EBITDA | DKK -35K | -136% |
| Net profit | DKK -62K | -242% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 922K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 270 | -44 | 455 | 163 | 290 | 241 | 273 | 214 | 72 | 213 | 90 | 98 | -35 |
| Staff expenses | -4 | -3 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 244 | -44 | 455 | 163 | 310 | 239 | 273 | 214 | 68 | 213 | 90 | 98 | -35 |
| Depreciation & amort. | -0 | -0 | -23 | -23 | -26 | 10 | -25 | -30 | -32 | -41 | -41 | -29 | -41 | -44 |
| EBIT | 183 | 244 | -67 | 432 | 137 | 300 | 214 | 243 | 182 | 27 | 173 | 61 | 57 | -79 |
| Net financials | -10 | -10 | -3 | -0 | -6 | -5 | -3 | -5 | -6 | -4 | -3 | -3 | -1 | -1 |
| Profit before tax | 173 | 234 | -37 | 432 | 131 | 295 | 211 | 238 | 176 | 23 | 170 | 58 | 57 | -80 |
| Tax | 44 | 59 | 17 | 112 | 19 | 65 | 47 | 53 | 39 | 5 | 38 | 13 | 12 | -18 |
| Net profit | 129 | 175 | -54 | 319 | 112 | 230 | 164 | 185 | 137 | 18 | 132 | 45 | 44 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 609 | 927 | 1.453 | 1.309 | 1.632 | 1.367 | 1.292 | 1.355 | 1.178 | 1.243 | 1.210 | 1.096 | 1.042 |
| Equity | — | 1.021 | 867 | 1.086 | 1.098 | 1.228 | 1.191 | 1.177 | 1.213 | 1.131 | 1.163 | 1.108 | 1.052 | 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 168 | 60 | 366 | 211 | 396 | 168 | 109 | 135 | 44 | 79 | 102 | 43 | 120 |
| Total debt | 255 | 168 | 60 | 366 | 211 | 396 | 168 | 109 | 135 | 44 | 79 | 102 | 43 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2023 | — | — |
HW Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Vinther Nymand | Management | 0 companies |
| Henning West Hansen | Audit | 0 companies |