| Revenue | DKK 15K | -98% |
| EBITDA | DKK -27K | -106% |
| Net profit | DKK -22K | -106% |
| Total assets | DKK 451K | -84% |
| Equity | DKK 184K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.390 | 1.481 | 1.360 | 1.490 | 1.479 | 1.703 | 1.891 | 1.728 | 1.201 | 770 | 871 | 15 |
| Staff expenses | -1.272 | -1.198 | -1.235 | -1.352 | -1.390 | -1.482 | -1.823 | -1.786 | -1.312 | -458 | -404 | -1 |
| EBITDA | -68 | 283 | 125 | 138 | 89 | 221 | 69 | -58 | -112 | 313 | 468 | -27 |
| Depreciation & amort. | -25 | -42 | -23 | -21 | -23 | -21 | -17 | -159 | -166 | -71 | -4 | -7 |
| EBIT | -93 | 241 | 102 | 117 | 67 | 201 | 52 | -217 | -278 | 242 | 463 | -34 |
| Net financials | -105 | -4 | -9 | -13 | -15 | -5 | 12 | 14 | 25 | 32 | 36 | 17 |
| Profit before tax | -87 | 237 | 94 | 104 | 51 | 196 | 64 | -203 | -252 | 274 | 499 | -18 |
| Tax | -22 | 58 | 24 | 25 | 12 | 44 | 15 | -44 | -55 | 60 | 116 | 4 |
| Net profit | -65 | 179 | 70 | 79 | 39 | 152 | 49 | -159 | -197 | 213 | 383 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 0 | 2.190 | 2.361 | 2.377 | 2.613 | 2.946 | 3.546 | 3.556 | 2.864 | 2.755 | 451 |
| Equity | 773 | 0 | 773 | 852 | 813 | 926 | 824 | 617 | 420 | 633 | 1.016 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.528 | 1.606 | 1.595 | 1.397 | 1.462 | 3 |
| Short-term debt | -1.733 | 0 | 1.417 | 1.510 | 1.564 | 1.687 | 594 | 1.316 | 1.541 | 833 | 276 | 264 |
| Total debt | -1.733 | 0 | 1.417 | 1.510 | 1.564 | 1.687 | 2.122 | 2.922 | 3.136 | 2.230 | 1.738 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARRATÚ HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vincenzo Carratú | Management | 0 companies |