| Revenue | DKK 4,2M | +3% |
| EBITDA | DKK 7,5M | +24% |
| Net profit | DKK 5,7M | +40% |
| Total assets | DKK 102M | +4% |
| Equity | DKK 36,2M | +19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.054 | 3.909 | 4.002 | 4.391 | 4.881 | 4.841 | 4.936 | 5.152 | 4.988 | 3.213 | 3.898 | 3.845 | 4.129 | 4.234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | -365 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.080 | 5.620 | 4.063 | 4.340 | 4.881 | 4.841 | 9.570 | 9.483 | 17.341 | 8.975 | -1.305 | 6.312 | 5.999 | 7.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.080 | 5.620 | 4.063 | 4.340 | 4.881 | 4.841 | 9.570 | 9.483 | 17.341 | 8.975 | -1.305 | 6.312 | 5.999 | 7.461 |
| Net financials | -970 | -1.139 | -1.507 | -1.577 | -1.376 | -1.439 | -1.260 | -1.201 | -857 | -781 | -744 | -765 | -743 | -784 |
| Profit before tax | 3.111 | 4.482 | 2.556 | 2.763 | 3.505 | 3.402 | 8.310 | 8.282 | 16.484 | 8.194 | -2.049 | 5.547 | 5.256 | 6.677 |
| Tax | 778 | 1.008 | 580 | 654 | 771 | 753 | 1.938 | 667 | 3.645 | 1.836 | -422 | 1.220 | 1.210 | 994 |
| Net profit | 2.333 | 3.474 | 1.976 | 2.109 | 2.734 | 2.649 | 6.373 | 7.615 | 12.840 | 6.358 | -1.628 | 4.327 | 4.046 | 5.683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.069 | 78.815 | 78.564 | 88.353 | 89.254 | 87.977 | 90.164 | 94.878 | 95.294 | 99.280 | 98.216 | 96.791 | 98.068 | 102.039 |
| Equity | 6.086 | 10.095 | 11.820 | 14.134 | 17.132 | 20.060 | 26.737 | 34.657 | 47.497 | 29.448 | 27.321 | 27.448 | 30.494 | 36.177 |
| Long-term debt | 58.767 | 56.522 | 53.492 | 59.561 | 57.179 | 54.891 | 51.713 | 49.137 | 0 | 58.641 | 60.707 | 58.545 | 56.378 | 54.206 |
| Short-term debt | 6.383 | 10.147 | 11.222 | 12.624 | 12.869 | 10.930 | 8.604 | 8.086 | 42.293 | 4.540 | 4.684 | 4.755 | 4.727 | 4.937 |
| Total debt | 65.150 | 66.669 | 64.714 | 72.185 | 70.047 | 65.821 | 60.316 | 57.223 | 42.293 | 63.181 | 65.391 | 63.300 | 61.105 | 59.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2020 | — | — |
FG Management | Management | 2025 | — | — |
HB Management | Management | 2026 | — | — |
IJ Management | Management | 2005 | — | — |
MN Management | Management | 2025 | — | — |
BH Management | Management | 2020 | — | — |
TE Management | Management | 2021 | — | — |
MK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAL Alternatives A/S | Company | 90.0% | 90.0% | 2024 |
The Many Property AIF-SIKAV | Company | 100.0% | 100.0% | 2022 |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Frederik Gundorph Olesen | Management | 0 companies |
| Henrik Braasch | Management | 0 companies |
| Ivan Jakobsen | Management | 0 companies |
| Maksim Nochevchuk Johansen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Tonny Elsberg | Management | 0 companies |
| Marius Kjær Knudsen | Management | 0 companies |
| Johann Daniel Laux | Chairman | 0 companies |
| Torben Degn | Board of Directors | 0 companies |
| Henrik Laursen | Board of Directors | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |