| Revenue | DKK 53K | +20% |
| EBITDA | DKK 53K | +20% |
| Net profit | DKK -1M | -188% |
| Total assets | DKK 8,4M | -21% |
| Equity | DKK 8,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 88 | 88 | 89 | 63 | 65 | 63 | 49 | 45 | 43 | 40 | 44 | 44 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 88 | 88 | 89 | 63 | 65 | 63 | 49 | 45 | 43 | 40 | 44 | 44 | 53 |
| Depreciation & amort. | 20 | -20 | -20 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 68 | 67 | 74 | 63 | 65 | 63 | 49 | 45 | 43 | 40 | 44 | 44 | 53 |
| Net financials | 68 | 50 | 58 | 37 | 96 | 56 | 41 | 35 | 470 | 422 | 3.389 | 1.304 | 1.475 | -1.397 |
| Profit before tax | 138 | 118 | 125 | 111 | 159 | 121 | 103 | 84 | 515 | 465 | 3.429 | 1.347 | 1.520 | -1.344 |
| Tax | 27 | 25 | 21 | 28 | 25 | 27 | 26 | 21 | 20 | 21 | -173 | 295 | 333 | -296 |
| Net profit | 112 | 92 | 104 | 82 | 134 | 94 | 77 | 63 | 495 | 444 | 3.603 | 1.052 | 1.186 | -1.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.637 | 1.742 | 2.077 | 1.859 | 2.292 | 2.627 | 2.944 | 2.870 | 5.811 | 8.315 | 9.242 | 10.602 | 8.411 |
| Equity | 1.220 | 1.328 | 1.373 | 1.386 | 1.491 | 1.585 | 1.662 | 1.675 | 2.071 | 4.987 | 8.307 | 9.073 | 9.965 | 8.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 0 | 69 | 296 | 1 |
| Short-term debt | 313 | 251 | 316 | 633 | 307 | 641 | 895 | 1.194 | 720 | 453 | 8 | 8 | 245 | 2 |
| Total debt | 313 | 251 | 316 | 633 | 307 | 641 | 895 | 1.194 | 720 | 741 | 8 | 77 | 541 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|