| Revenue | DKK -26K | +17% |
| EBITDA | DKK -26K | -17% |
| Net profit | DKK 208K | -19% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,3M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 627 | 693 | 696 | 684 | 822 | 794 | 737 | 500 | -75 | -23 | -22 | -26 |
| Staff expenses | -342 | -179 | -332 | -534 | -594 | -617 | -462 | -387 | -195 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 448 | 360 | 163 | 90 | 205 | 332 | 351 | 305 | -75 | -23 | -22 | -26 |
| Depreciation & amort. | -295 | -291 | -250 | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 157 | 110 | 123 | 50 | 165 | 292 | 311 | 305 | -75 | -23 | -22 | -26 |
| Net financials | -59 | -50 | -44 | -39 | -33 | -71 | -24 | -24 | -6 | 510 | -376 | 352 | 292 |
| Profit before tax | 66 | 108 | 67 | 84 | 18 | 94 | 268 | 287 | 299 | 435 | -399 | 330 | 266 |
| Tax | 17 | -29 | 20 | 19 | 4 | 21 | 59 | 64 | -0 | 96 | -87 | 72 | 58 |
| Net profit | 50 | 136 | 47 | 65 | 14 | 73 | 209 | 223 | 299 | 339 | -312 | 258 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.025 | 3.942 | 3.661 | 3.462 | 3.471 | 3.485 | 3.628 | 3.759 | 2.959 | 3.283 | 2.834 | 3.014 | 2.740 |
| Equity | 1.822 | 1.958 | 2.005 | 1.975 | 1.889 | 1.962 | 2.171 | 2.394 | 2.693 | 2.919 | 2.493 | 2.633 | 2.319 |
| Long-term debt | 1.246 | 1.078 | 908 | 735 | 560 | 831 | 777 | 718 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 495 | 368 | 355 | 622 | 273 | 246 | 197 | 266 | 364 | 341 | 382 | 422 |
| Total debt | 1.714 | 1.573 | 1.276 | 1.090 | 1.182 | 1.104 | 1.023 | 914 | 266 | 364 | 341 | 382 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Lund | Management | 0 companies |