| Revenue | DKK 2,2M | -19% |
| EBITDA | DKK -76K | -113% |
| Net profit | DKK 34K | -94% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 2,3M | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.906 | 3.210 | 3.180 | 2.733 | 2.206 |
| Staff expenses | -1.932 | -2.094 | -2.141 | -2.140 | -2.282 |
| EBITDA | 1.974 | 1.116 | 1.039 | 594 | -76 |
| Depreciation & amort. | -28 | -56 | -28 | -49 | -29 |
| EBIT | 1.946 | 1.060 | 1.011 | 545 | -106 |
| Net financials | -17 | -19 | 692 | 107 | 113 |
| Profit before tax | 1.928 | 1.041 | 1.703 | 652 | 7 |
| Tax | 424 | 229 | 220 | 118 | -27 |
| Net profit | 1.504 | 812 | 1.483 | 534 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.437 | 5.066 | 6.024 | 5.096 | 5.187 |
| Equity | 2.896 | 2.208 | 3.064 | 2.798 | 2.332 |
| Long-term debt | 956 | 902 | 847 | 793 | 752 |
| Short-term debt | 2.460 | 1.826 | 1.977 | 1.363 | 1.988 |
| Total debt | 3.417 | 2.728 | 2.824 | 2.156 | 2.740 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2021 |
LR Management | Management | 2021 |
| Former (1) | ||
HP Management | Management | 2005 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pagh Mortensen | Management | 0 companies |
| Klaus Kjærsgaard Kristensen | Management | 0 companies |
| Lars Ringgaard | Management | 0 companies |