| Revenue | DKK 16K | -87% |
| EBITDA | DKK 16K | -87% |
| Net profit | DKK -163K | -732% |
| Total assets | DKK 4,1M | +52% |
| Equity | DKK 1,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 94 | 181 | 215 | 256 | 173 | 120 | -199 | -43 | 2 | -48 | 120 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 94 | 181 | 215 | 256 | 173 | 120 | -199 | -43 | 2 | -70 | 120 | 16 |
| Depreciation & amort. | -125 | -117 | -102 | -104 | -105 | -105 | -700 | -105 | -103 | -311 | -85 | -85 | -97 |
| EBIT | -83 | -23 | 79 | 111 | 151 | 69 | -580 | -304 | -147 | -309 | -155 | 34 | -81 |
| Net financials | -271 | -331 | -456 | -284 | 803 | -249 | -232 | -202 | -142 | -117 | -15 | -8 | -120 |
| Profit before tax | -284 | -354 | -377 | -173 | 954 | -181 | -812 | -506 | -289 | -426 | -170 | 26 | -201 |
| Tax | 35 | -0 | -0 | -17 | 17 | -37 | -35 | -0 | -151 | -35 | -23 | -0 | -38 |
| Net profit | -319 | -354 | -377 | -157 | 938 | -143 | -776 | -506 | -137 | -391 | -147 | 26 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.737 | 4.392 | 4.360 | 4.130 | 4.057 | 3.987 | 2.891 | 2.760 | 2.829 | 3.061 | 2.684 | 2.714 | 4.116 |
| Equity | -162 | -516 | -894 | -1.050 | -112 | -256 | -995 | -1.501 | -1.638 | 1.971 | 1.824 | 1.850 | 1.686 |
| Long-term debt | 3.920 | 3.711 | 3.565 | 3.356 | 3.128 | 2.895 | 2.696 | 2.354 | 2.036 | 948 | 597 | 548 | 1.819 |
| Short-term debt | 979 | 1.197 | 1.689 | 1.824 | 1.042 | 1.348 | 1.189 | 1.907 | 2.431 | 142 | 264 | 317 | 611 |
| Total debt | 4.899 | 4.908 | 5.254 | 5.180 | 4.169 | 4.243 | 3.886 | 4.261 | 4.467 | 1.090 | 860 | 865 | 2.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2025 | — | — |
HB Founder | Founder | 2005 | — | — |
LM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dankemi Holding II ApS | Company | 100.0% | 100.0% | 2025 |
DANKEMI HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ravn | Management | 0 companies |
| Henny Berrit Ravn | Founder | 0 companies |
| Lukas Maximilian Ravn Staub | Management | 0 companies |