| Revenue | DKK 106K | -89% |
| EBITDA | DKK -230K | -135% |
| Net profit | DKK -200K | -141% |
| Total assets | DKK 328K | -79% |
| Equity | DKK 113K | -89% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -291 | -569 | — | — | 680 | 961 | 863 | 854 | 449 | 574 | 227 | 1.024 | 985 | 106 |
| Staff expenses | -72 | -123 | -0 | -0 | -86 | -129 | -110 | -95 | -66 | -386 | -336 | -336 | -335 | -336 |
| EBITDA | -219 | -445 | 0 | 0 | 594 | 832 | 753 | 759 | 383 | 188 | -109 | 688 | 650 | -230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -33 | -33 | -33 | -42 | -33 | -27 | -27 | -27 |
| EBIT | -219 | -445 | 0 | 0 | 594 | 805 | 720 | 726 | 350 | 146 | -142 | 661 | 622 | -258 |
| Net financials | 2 | -0 | 0 | 0 | 2 | 4 | -0 | -2 | -2 | -5 | -3 | -1 | 2 | 3 |
| Profit before tax | -216 | -445 | 0 | 0 | 597 | 808 | 719 | 725 | 347 | 141 | -145 | 660 | 624 | -255 |
| Tax | -57 | -111 | -0 | -0 | 131 | 178 | 158 | 160 | 76 | 31 | -32 | 145 | 138 | -55 |
| Net profit | -160 | -334 | 0 | 0 | 466 | 630 | 561 | 565 | 271 | 110 | -114 | 515 | 486 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 741 | 0 | 0 | 1.274 | 1.093 | 1.952 | 1.552 | 944 | 788 | 460 | 1.011 | 1.559 | 328 |
| Equity | 219 | 223 | 0 | 0 | 125 | 755 | 817 | 881 | 396 | 235 | 11 | 526 | 1.012 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -366 | -518 | 0 | 0 | 1.147 | 332 | 1.131 | 670 | 549 | 553 | 449 | 485 | 547 | 216 |
| Total debt | -366 | -518 | 0 | 0 | 1.147 | 332 | 1.131 | 670 | 549 | 553 | 449 | 485 | 547 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2005 | — | — |
BV Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. S. HØJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Lund Andersen | Management | 0 companies |
| Birthe Vesterbæk Rindom | Founder | 0 companies |