| Revenue | DKK -908 | -449% |
| EBITDA | DKK -62K | -133% |
| Net profit | DKK -62K | -133% |
| Total assets | DKK 12K | -90% |
| Equity | DKK -266K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 1.240 | 1.189 | 938 | 702 | 762 | 851 | 783 | -1.297 | 139 | 19 | 0 | 0 | -1 |
| Staff expenses | -0 | -272 | -78 | -39 | -142 | -268 | -305 | -264 | -268 | -142 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 183 | -1.711 | -148 | -288 | 193 | 109 | -1.134 | -2.210 | 1.693 | 647 | -210 | -26 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 183 | -1.711 | -148 | -288 | 193 | 109 | -1.134 | -2.210 | 1.693 | 647 | -210 | -26 | -62 |
| Net financials | -867 | -352 | -145 | -138 | -162 | 150 | -49 | 1 | -198 | 2 | -2 | -9 | 0 | 0 |
| Profit before tax | -210 | -169 | -1.856 | -285 | -450 | 343 | 61 | -1.133 | -2.408 | 1.696 | 645 | -220 | -26 | -62 |
| Tax | -0 | 9 | 37 | 136 | 25 | 14 | 76 | -0 | 1.598 | -0 | 410 | -0 | -0 | -0 |
| Net profit | -210 | -177 | -1.893 | -421 | -475 | 329 | -15 | -1.133 | -4.006 | 1.696 | 235 | -220 | -26 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.629 | 28.338 | 25.904 | 21.415 | 18.229 | 19.083 | 18.360 | 18.263 | 16.293 | 2.549 | 469 | 137 | 120 | 12 |
| Equity | 2.512 | 14.626 | 12.733 | 12.312 | 11.837 | 12.166 | 12.151 | 11.018 | 7.012 | 2.507 | 342 | -177 | -204 | -266 |
| Long-term debt | 11.192 | 11.108 | 11.819 | 8.503 | 5.873 | 5.834 | 5.800 | 5.752 | 4.912 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.924 | 2.604 | 1.352 | 600 | 519 | 1.082 | 409 | 1.493 | 4.369 | 41 | 126 | 314 | 324 | 278 |
| Total debt | 24.116 | 13.712 | 13.171 | 9.103 | 6.392 | 6.916 | 6.209 | 7.245 | 9.282 | 41 | 126 | 314 | 324 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2005 | — | — |
NJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elving | Management | 0 companies |
| Niels Johansen | Management | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Kaj Egelund Jensen | Board of Directors | 0 companies |