| Revenue | DKK 1,5M | +8% |
| EBITDA | DKK 472K | +12% |
| Net profit | DKK 332K | +12% |
| Total assets | DKK 2,3M | +31% |
| Equity | DKK 616K | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.210 | 1.159 | 1.220 | 1.271 | 1.448 | 1.503 | 1.398 | 1.509 |
| Staff expenses | -764 | -827 | -849 | -916 | -916 | -832 | -977 | -1.037 |
| EBITDA | 389 | 301 | 342 | 355 | 520 | 671 | 421 | 472 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -20 | -30 | -32 |
| EBIT | 389 | 301 | 342 | 347 | 512 | 651 | 391 | 440 |
| Net financials | -8 | -18 | -11 | -20 | -17 | -23 | -11 | -14 |
| Profit before tax | 381 | 283 | 332 | 327 | 495 | 628 | 380 | 426 |
| Tax | 96 | 73 | 82 | 91 | 94 | 138 | 84 | 94 |
| Net profit | 284 | 210 | 250 | 236 | 400 | 490 | 296 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 982 | 1.552 | 1.929 | 1.841 | 1.779 | 1.737 | 2.283 |
| Equity | — | 371 | 410 | 398 | 548 | 838 | 785 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 613 | 1.141 | 1.531 | 1.293 | 941 | 952 | 1.667 |
| Total debt | 741 | 613 | 1.141 | 1.531 | 1.293 | 941 | 952 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Unofficial title | Unofficial title | 2020 | — | — |
JE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EICHEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dybdahl Andersen | Unofficial title | 0 companies |
| Jesper Eichen | Management | 0 companies |