| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK 313K | +711% |
| Total assets | DKK 12,9M | +6% |
| Equity | DKK 8,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -22 | -21 | -21 | -21 | -21 | -24 | -21 | -22 | -12 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -22 | -21 | -21 | -21 | -21 | -24 | -21 | -22 | -12 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -22 | -21 | -21 | -21 | -21 | -24 | -21 | -22 | -12 | -26 | -28 |
| Net financials | 492 | 298 | 354 | 335 | 288 | 587 | 505 | 872 | 988 | 746 | -608 | -22 | 321 |
| Profit before tax | 476 | 276 | 332 | 314 | 267 | 567 | 485 | 848 | 967 | 725 | -621 | -49 | 293 |
| Tax | -3 | 17 | 2 | 0 | -4 | -4 | 1 | -3 | -7 | -13 | -107 | 3 | -20 |
| Net profit | 478 | 259 | 329 | 314 | 271 | 571 | 484 | 851 | 974 | 738 | -514 | -51 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.351 | 5.602 | 5.820 | 6.112 | 6.165 | 7.581 | 7.917 | 8.790 | 11.906 | 12.803 | 12.218 | 12.136 | 12.922 |
| Equity | 5.336 | 5.498 | 5.729 | 5.943 | 6.113 | 6.580 | 6.958 | 7.701 | 8.565 | 9.190 | 8.562 | 8.393 | 8.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 1.112 | 3.610 | 3.728 | 4.323 |
| Short-term debt | 16 | 103 | 90 | 169 | 52 | 1.000 | 959 | 1.089 | 2.410 | 2.502 | 46 | 16 | 16 |
| Total debt | 16 | 103 | 90 | 169 | 52 | 1.000 | 959 | 1.089 | 3.341 | 3.614 | 3.656 | 3.743 | 4.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|