| Revenue | DKK -46K | +10% |
| EBITDA | DKK -46K | -10% |
| Net profit | DKK 249K | +30% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 0 | -19 | -20 | -22 | -40 | -39 | -23 | -41 | -42 | -48 | -41 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -19 | -20 | -22 | -40 | -39 | -23 | -41 | -42 | -48 | -41 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -19 | -20 | -22 | -40 | -39 | -23 | -41 | -42 | -48 | -41 | -46 |
| Net financials | 487 | 379 | 360 | 243 | 190 | 243 | -163 | 393 | 167 | 407 | -436 | 286 | 374 |
| Profit before tax | 471 | 362 | 341 | 224 | 168 | 203 | -202 | 370 | 125 | 366 | -484 | 245 | 329 |
| Tax | 27 | 94 | 84 | 56 | 42 | 62 | -43 | 81 | 29 | 80 | -101 | 54 | 80 |
| Net profit | 443 | 268 | 258 | 168 | 125 | 142 | -159 | 290 | 96 | 285 | -383 | 191 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.411 | 3.654 | 4.025 | 4.668 | 4.612 | 3.918 | 3.646 | 3.750 | 3.671 | 3.992 | 3.541 | 3.608 | 3.736 |
| Equity | 3.289 | 3.558 | 3.717 | 3.787 | 3.811 | 3.849 | 3.584 | 3.666 | 3.651 | 3.824 | 3.326 | 3.399 | 3.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 96 | 309 | 881 | 801 | 69 | 40 | 84 | 20 | 169 | 215 | 209 | 210 |
| Total debt | 122 | 96 | 309 | 881 | 801 | 69 | 62 | 84 | 20 | 169 | 215 | 209 | 210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|