| Revenue | DKK -294K | -109% |
| EBITDA | DKK -2,3M | -169% |
| Net profit | DKK 13,5M | +781% |
| Total assets | DKK 2,8M | -96% |
| Equity | DKK 2,4M | -93% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.250 | 4.324 | 3.750 | 3.642 | 3.342 | -294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.000 |
| EBITDA | 3.713 | -1.876 | 4.966 | 3.642 | 3.342 | -2.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.713 | -1.876 | 4.966 | 3.642 | 3.342 | -2.294 |
| Net financials | -2.469 | -975 | -798 | -705 | -568 | -553 |
| Profit before tax | 1.243 | -2.851 | 4.169 | 3.099 | 2.774 | 15.055 |
| Tax | 317 | -1.516 | 847 | 720 | 1.237 | 1.505 |
| Net profit | 926 | -1.335 | 3.321 | 2.380 | 1.537 | 13.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 78.105 | 74.472 | 78.236 | 79.696 | 77.389 | 2.790 |
| Equity | 28.948 | 27.613 | 30.935 | 33.314 | 34.852 | 2.401 |
| Long-term debt | 41.145 | 40.360 | 40.538 | 38.719 | 30.157 | 0 |
| Short-term debt | 678 | 1.342 | 1.190 | 1.948 | 5.901 | 389 |
| Total debt | 41.823 | 41.702 | 41.728 | 40.667 | 36.058 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2005 | — | — |
HE Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIJ ApS | Company | 50.0% | 50.0% | 2005 |
CAK ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Indahl Jensen | Management | 0 companies |
| Henrik Erik Fauerskov | Unofficial title | 0 companies |
| Niels Christian Akhøj Nielsen | Chairman | 0 companies |
| Susanne Højgaard Jensen | Board of Directors | 0 companies |
| Knud Rosenstand Raffnsøe | Board of Directors | 0 companies |
| Aase Iben Kronholm | Board of Directors | 0 companies |