| Revenue | DKK -195K | +119% |
| EBITDA | DKK -371K | -54% |
| Net profit | DKK 6,6M | -19% |
| Total assets | DKK 22,7M | +43% |
| Equity | DKK 18,7M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -14 | -11 | -8 | -9 | -12 | -92 | -29 | -16 | -22 | -89 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -14 | -11 | -8 | -9 | -12 | -92 | -29 | -16 | -22 | -240 | -371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -14 | -11 | -8 | -9 | -12 | -92 | -29 | -16 | -22 | -240 | -371 |
| Net financials | 100 | 0 | 800 | 575 | -0 | 1.812 | 1.945 | 1.695 | 1.065 | 1.266 | 2.841 | 8.447 | 6.989 |
| Profit before tax | 92 | -14 | 786 | 564 | -8 | 1.803 | 1.934 | 1.603 | 1.035 | 1.250 | 2.819 | 8.207 | 6.618 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 92 | -14 | 786 | 564 | -8 | 1.803 | 1.934 | 1.603 | 1.035 | 1.250 | 2.819 | 8.207 | 6.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 223 | 323 | 315 | 150 | 852 | 1.952 | 3.402 | 4.427 | 2.891 | 5.120 | 15.880 | 22.711 |
| Equity | 132 | 118 | 204 | 126 | 118 | 821 | 1.830 | 3.379 | 3.150 | 2.619 | 4.715 | 12.522 | 18.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 105 | 119 | 189 | 32 | 31 | 122 | 23 | 1.276 | 272 | 405 | 3.358 | 4.031 |
| Total debt | 202 | 105 | 119 | 189 | 32 | 31 | 122 | 23 | 1.276 | 272 | 405 | 3.358 | 4.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|