| Revenue | DKK -27K | -12% |
| EBITDA | DKK -27K | +12% |
| Net profit | DKK 593K | +162% |
| Total assets | DKK 2,5M | +21% |
| Equity | DKK -5,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 8 | 22 | -12 | 13 | -10 | 12 | -66 | -38 | -39 | -30 | -29 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 8 | 22 | -12 | 13 | -10 | 12 | -66 | -38 | -39 | -30 | -29 | -30 | -27 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -149 | -52 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -15 | -1 | -36 | -10 | -34 | -12 | -215 | -90 | -39 | -30 | -29 | -30 | -27 |
| Net financials | -1.062 | -2.384 | -18 | -796 | 266 | 162 | -385 | 322 | 16 | -1.332 | 1.875 | 266 | -1.047 | 426 |
| Profit before tax | -1.084 | -2.399 | -19 | -832 | 256 | 129 | -397 | 107 | -73 | -1.371 | 1.845 | 238 | -1.078 | 399 |
| Tax | -0 | -0 | -0 | -0 | -107 | -62 | -37 | -130 | -189 | -139 | -249 | -158 | -118 | -194 |
| Net profit | -1.084 | -2.399 | -19 | -832 | 363 | 191 | -360 | 237 | 115 | -1.232 | 2.094 | 395 | -959 | 593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.725 | 2.611 | 2.720 | 2.748 | 2.993 | 3.184 | 2.809 | 2.908 | 2.428 | 849 | 2.719 | 3.017 | 2.057 | 2.499 |
| Equity | -4.183 | -6.582 | -6.601 | -7.433 | -7.070 | -6.879 | -7.240 | -7.002 | -6.887 | -8.119 | -5.914 | -5.519 | -6.478 | -5.885 |
| Long-term debt | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.889 | 9.174 | 9.321 | 10.182 | 10.063 | 10.063 | 10.049 | 9.910 | 9.315 | 8.969 | 8.633 | 8.535 | 8.535 | 8.384 |
| Total debt | 6.908 | 9.194 | 9.321 | 10.182 | 10.063 | 10.063 | 10.049 | 9.910 | 9.315 | 8.969 | 8.633 | 8.535 | 8.535 | 8.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASM-FONDEN | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sander Mikkelsen | Management | 0 companies |