| Revenue | — | — |
| EBITDA | DKK 37K | -85% |
| Net profit | DKK 39K | -85% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -205 | 112 | -607 | -40 | 161 | — | — | — | — | 501 | 258 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 144 | -125 | 600 | -48 | 153 | 15 | 399 | 6 | 197 | 494 | 251 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 144 | -125 | 600 | -48 | 153 | 15 | 399 | 6 | 197 | 494 | 251 | 37 |
| Net financials | -14 | -32 | -32 | -26 | -22 | -21 | 15 | 406 | 12 | 202 | -2 | -2 | -0 |
| Profit before tax | 99 | 111 | -157 | 574 | -70 | 132 | 8 | 399 | 5 | 196 | 492 | 249 | 37 |
| Tax | -0 | -0 | -0 | -0 | -32 | -16 | -3 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 99 | 111 | -157 | 574 | -38 | 147 | 11 | 400 | 7 | 197 | 494 | 251 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 1.315 | 995 | 1.428 | 1.678 | 1.849 | 1.388 | 1.733 | 1.740 | 1.937 | 2.478 | 2.682 | 2.721 |
| Equity | -76 | 333 | 176 | 751 | 1.169 | 1.317 | 1.328 | 1.728 | 1.735 | 1.932 | 2.426 | 2.677 | 2.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 981 | 818 | 677 | 509 | 532 | 60 | 5 | 5 | 5 | 52 | 5 | 5 |
| Total debt | 347 | 981 | 818 | 677 | 509 | 532 | 60 | 5 | 5 | 5 | 52 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|