| Revenue | DKK 5,6M | -4% |
| EBITDA | DKK 158K | -57% |
| Net profit | DKK 45K | -83% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 2,4M | +2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.719 | 5.526 | 6.207 | 5.881 | 5.622 |
| Staff expenses | -4.579 | -5.195 | -5.608 | -5.515 | -5.464 |
| EBITDA | 136 | 331 | 599 | 366 | 158 |
| Depreciation & amort. | -135 | -126 | -82 | -34 | -91 |
| EBIT | 1 | 205 | 517 | 332 | 68 |
| Net financials | 10 | 45 | 100 | 6 | -8 |
| Profit before tax | 11 | 250 | 617 | 338 | 60 |
| Tax | -1 | 46 | 117 | 80 | 15 |
| Net profit | 13 | 204 | 501 | 258 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.270 | 3.913 | 3.959 | 4.107 | 3.932 |
| Equity | 1.378 | 1.582 | 2.083 | 2.341 | 2.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.736 | 2.158 | 1.741 | 1.640 | 1.420 |
| Total debt | 1.736 | 2.158 | 1.741 | 1.640 | 1.420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2009 |
| Former (1) | ||
JM Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lene List Jørgensen | Management | 0 companies |
| Jørgen Marius Petersen List | Management | 0 companies |
| Kent List Jørgensen | Board of Directors | 0 companies |
| Grethe Bjerregård List | Chairman | 0 companies |
| Vibeke List | Chairman | 0 companies |