| Revenue | DKK 464K | +58% |
| EBITDA | DKK 464K | +58% |
| Net profit | DKK 367K | +105% |
| Total assets | DKK 5,2M | +14% |
| Equity | DKK 2,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 322 | 345 | 297 | 257 | 308 | 294 | 464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 345 | 297 | 257 | 308 | 294 | 464 |
| Depreciation & amort. | 35 | 1.794 | 34 | 6 | 6 | -6 | -2 |
| EBIT | 286 | -1.449 | 263 | 251 | 301 | 288 | 462 |
| Net financials | -252 | -180 | -81 | -71 | -65 | -63 | -49 |
| Profit before tax | 34 | -1.629 | 182 | 181 | 236 | 225 | 413 |
| Tax | 9 | 32 | 48 | 39 | 49 | 46 | 46 |
| Net profit | 26 | -1.661 | 134 | 141 | 187 | 179 | 367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.094 | 4.300 | 4.318 | 4.351 | 4.476 | 4.517 | 5.150 |
| Equity | 419 | 508 | 1.342 | 1.483 | 1.670 | 1.849 | 2.216 |
| Long-term debt | 3.593 | 2.869 | 2.784 | 2.699 | 2.610 | 2.522 | 0 |
| Short-term debt | 2.078 | 923 | 192 | 169 | 195 | 146 | 2.934 |
| Total debt | 5.671 | 3.792 | 2.976 | 2.868 | 2.806 | 2.668 | 2.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lindstrøm Svendsen | Unofficial title | 0 companies |
| Jan Thinglev Olsen | Board of Directors | 0 companies |
| Kristian Loftlund | Board of Directors | 0 companies |
| Steen Elmbæk Jørgensen | Board of Directors | 0 companies |
| Casper Sørensen | Board of Directors | 0 companies |
| Tina Jervelund | Board of Directors | 0 companies |
| Henning Toftegård Hansen | Board of Directors | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |
| Axel Johannes Andersen | Board of Directors | 0 companies |
| Peter Mortensen | Board of Directors | 0 companies |
| Erik Flygenring Christensen | Board of Directors | 0 companies |
| Eske Brun | Board of Directors | 0 companies |
| Birgit Susanne Hansen | Board of Directors | 0 companies |