| Revenue | DKK -176K | +9% |
| EBITDA | DKK -176K | -9% |
| Net profit | DKK 2,7M | -63% |
| Total assets | DKK 53,1M | +3% |
| Equity | DKK 52,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -20 | -19 | -19 | -21 | -22 | -21 | -98 | -127 | -138 | -162 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -20 | -19 | -19 | -21 | -22 | -21 | -98 | -127 | -138 | -162 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -20 | -19 | -19 | -21 | -22 | -21 | -98 | -127 | -138 | -162 | -176 |
| Net financials | 989 | 2.028 | 2.549 | 3.244 | 5.662 | 2.531 | 2.635 | 4.567 | 5.763 | 9.241 | 3.631 | 8.452 | 3.483 |
| Profit before tax | 982 | 2.019 | 2.529 | 3.225 | 5.643 | 2.510 | 2.613 | 4.545 | 5.666 | 9.114 | 3.494 | 8.290 | 3.307 |
| Tax | 7 | 29 | 23 | 96 | 73 | 116 | -311 | 504 | 695 | 1.059 | -346 | 858 | 594 |
| Net profit | 975 | 1.990 | 2.505 | 3.129 | 5.569 | 2.394 | 2.924 | 4.041 | 4.971 | 8.055 | 3.840 | 7.432 | 2.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.251 | 7.877 | 10.372 | 13.516 | 17.937 | 20.622 | 23.177 | 27.065 | 32.804 | 40.439 | 44.175 | 51.277 | 53.067 |
| Equity | 5.875 | 7.783 | 10.201 | 12.330 | 17.899 | 20.210 | 23.045 | 26.996 | 31.877 | 39.842 | 43.592 | 50.523 | 52.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 94 | 172 | 1.187 | 37 | 412 | 132 | 69 | 927 | 597 | 583 | 753 | 331 |
| Total debt | 375 | 94 | 172 | 1.187 | 37 | 412 | 132 | 69 | 927 | 597 | 583 | 753 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|