| Revenue | — | — |
| EBITDA | DKK -10K | -43% |
| Net profit | DKK -54K | -44% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK -163K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -6 | -6 | 13 | -16 | -14 | 140 | -32 | -18 | -9 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -6 | -6 | 13 | -16 | -14 | 140 | -32 | -18 | -9 | -7 | -10 |
| Net financials | -0 | -0 | 0 | 0 | -2 | -33 | -42 | -14 | -5 | -9 | -7 | -41 | -59 |
| Profit before tax | -12 | -8 | -6 | -6 | 13 | -25 | 224 | 126 | -37 | -40 | -16 | -48 | -69 |
| Tax | -3 | 3 | 2 | -1 | 3 | -4 | 41 | 29 | -8 | -4 | -3 | -11 | -15 |
| Net profit | 0 | -11 | -8 | -5 | 10 | -21 | 183 | 97 | -29 | -37 | -12 | -38 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 41 | 42 | 98 | 94 | 674 | 832 | 311 | 364 | 1.143 | 1.440 | 1.582 | 1.745 |
| Equity | -239 | -250 | -258 | -263 | -253 | -274 | -91 | 6 | -23 | -59 | -72 | -109 | -163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 278 | 291 | 300 | 361 | 347 | 949 | 924 | 305 | 387 | 1.203 | 1.512 | 1.690 | 1.908 |
| Total debt | 278 | 291 | 300 | 361 | 347 | 949 | 924 | 305 | 387 | 1.203 | 1.512 | 1.692 | 1.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2010 | — | — |
LG Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |