| Revenue | DKK -45K | +45% |
| EBITDA | DKK -45K | -45% |
| Net profit | DKK 386K | -72% |
| Total assets | DKK 13,2M | -3% |
| Equity | DKK 1,1M | +57% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -13 | -14 | -33 | -31 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -33 | -31 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -33 | -31 | -45 |
| Net financials | 9 | -1 | -876 | 1.545 | 539 |
| Profit before tax | -4 | -15 | -909 | 1.514 | 494 |
| Tax | -0 | -0 | -0 | 148 | 109 |
| Net profit | -4 | -15 | -908 | 1.366 | 386 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 235 | 223 | 12.921 | 13.536 | 13.170 |
| Equity | 230 | 215 | -693 | 673 | 1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 13.615 | 12.862 | 12.111 |
| Total debt | 5 | 8 | 13.615 | 12.862 | 12.111 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LG | Audit | 2005 – 2009 |
JH Management | Management | 2005 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2005 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Jens-Jørgen Højer Mathiesen | Management | 0 companies |
| Ellen-Birgitte Mathiesen | Board of Directors | 0 companies |
| Jesper Højer Mathiesen | Board of Directors | 0 companies |
| Jan Højer Mathiesen | Board of Directors | 0 companies |
| Nicolai Due Kofod | Chairman | 0 companies |
| Mogens Philip | Board of Directors | 0 companies |