| Revenue | DKK -37K | -4% |
| EBITDA | DKK -37K | +4% |
| Net profit | DKK -1,1M | -136% |
| Total assets | DKK 14,6M | -11% |
| Equity | DKK 14,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -18 | -18 | -21 | -19 | -24 | -24 | -24 | -26 | -34 | -29 | -39 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 71 | -18 | -18 | -21 | -19 | -24 | -24 | -24 | -26 | -34 | -29 | -39 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 71 | -18 | -18 | -21 | -19 | -24 | -24 | -24 | -26 | -34 | -29 | -39 | -37 |
| Net financials | -219 | 739 | 1.895 | 1.808 | -147 | 2.412 | 1.333 | -206 | 407 | 3.843 | -1.681 | 1.670 | 3.858 | -1.344 |
| Profit before tax | -182 | 811 | 1.878 | 1.790 | -169 | 2.393 | 1.309 | -230 | 383 | 3.817 | -1.715 | 1.640 | 3.819 | -1.381 |
| Tax | -18 | 145 | 404 | 323 | -94 | 425 | 150 | -60 | 86 | 865 | -365 | 360 | 714 | -270 |
| Net profit | -164 | 666 | 1.474 | 1.466 | -75 | 1.968 | 1.158 | -170 | 296 | 2.952 | -1.350 | 1.280 | 3.105 | -1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.495 | 6.631 | 8.311 | 9.815 | 9.515 | 11.363 | 10.280 | 9.875 | 10.025 | 13.715 | 11.602 | 12.863 | 16.462 | 14.647 |
| Equity | — | — | 7.511 | 8.929 | 8.804 | 10.721 | 9.879 | 9.657 | 9.899 | 12.796 | 11.389 | 12.612 | 15.658 | 14.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 417 | 226 | 0 | 14 | 762 | 9 | 0 | 499 | 0 |
| Short-term debt | 159 | 545 | 800 | 886 | 711 | 225 | 175 | 219 | 112 | 157 | 203 | 252 | 306 | 161 |
| Total debt | 159 | 545 | 800 | 886 | 711 | 642 | 400 | 219 | 126 | 919 | 212 | 252 | 804 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|