| Revenue | DKK 276K | +4% |
| EBITDA | DKK 194K | +197% |
| Net profit | DKK 134K | +177% |
| Total assets | DKK 864K | -3% |
| Equity | DKK 291K | +85% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 616 | 920 | 578 | 265 | 276 |
| Staff expenses | -579 | -816 | -823 | -466 | -82 |
| EBITDA | 37 | 78 | -245 | -201 | 194 |
| Depreciation & amort. | -16 | -19 | -13 | -12 | -36 |
| EBIT | 21 | 59 | -258 | -213 | 158 |
| Net financials | 15 | 24 | 40 | 25 | 9 |
| Profit before tax | 36 | 83 | -218 | -189 | 167 |
| Tax | 8 | 18 | -48 | -15 | 33 |
| Net profit | 28 | 65 | -171 | -174 | 134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.152 | 1.282 | 1.282 | 886 | 864 |
| Equity | 532 | 566 | 331 | 157 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 713 | 951 | 729 | 573 |
| Total debt | 617 | 713 | 951 | 729 | 573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2006 | |
| Former (2) | ||
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Snerle Rosenberg | Management | 0 companies |
| Henning Juul Rasmussen | Chairman | 0 companies |
| Tau Lee Bjørn Rosenberg | Board of Directors | 0 companies |
| Gert Thomsen | Board of Directors | 0 companies |
| Arne Ernst Jørgensen | Chairman | 0 companies |