| Revenue | DKK -59K | +26% |
| EBITDA | DKK -59K | -26% |
| Net profit | DKK 2M | +40% |
| Total assets | DKK 103,9M | -3% |
| Equity | DKK 102,9M | -4% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 16 | 18 | -171 | — | 2 | -5 | -11 | -12 | -14 | -63 | -61 | -47 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | 16 | 18 | -171 | -6 | 2 | -5 | -11 | -12 | -14 | 31 | -61 | -47 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | 16 | 18 | -171 | -6 | 2 | -5 | -11 | -12 | -14 | 31 | -61 | -47 | -59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1.200 | -384 | 2.564 | 2.722 | 1.792 | 4.074 | 6.080 | 12.797 | 17.068 | 91.422 | -15.771 | 2.894 | 3.376 |
| Profit before tax | — | — | — | — | — | — | -1.184 | -366 | 2.393 | 2.715 | 1.794 | 4.069 | 6.069 | 12.785 | 17.053 | 91.454 | -15.832 | 2.846 | 3.317 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -5 | -37 | -3 | -3 | 4 | 22 | 63 | 272 | 571 | -1.701 | 1.391 | 1.276 |
| Net profit | — | — | — | — | — | — | -1.187 | -362 | 2.429 | 2.718 | 1.796 | 4.065 | 6.047 | 12.723 | 16.782 | 90.883 | -14.131 | 1.455 | 2.041 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 10.564 | 9.797 | 12.305 | 14.865 | 17.308 | 21.489 | 29.609 | 41.326 | 57.026 | 151.050 | 112.586 | 106.709 | 103.917 |
| Equity | — | — | — | — | — | — | 9.977 | 9.615 | 12.045 | 14.663 | 16.937 | 20.898 | 26.839 | 39.562 | 56.233 | 145.416 | 112.518 | 106.690 | 102.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 181 | 190 | 202 | 371 | 591 | 2.770 | 1.764 | 793 | 5.634 | 67 | 19 | 985 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 181 | 190 | 202 | 371 | 591 | 2.770 | 1.764 | 793 | 5.634 | 67 | 19 | 985 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2021 | |
| Individual | 20.0% | 5.0% | 2021 | |
| Individual | 10.0% | 66.7% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|