| Revenue | DKK 23,3M | +50% |
| EBITDA | DKK 3M | +381% |
| Net profit | DKK 2,2M | +540% |
| Total assets | DKK 8,4M | +36% |
| Equity | DKK 3,3M | +109% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 13.483 | -14.616 | 15.001 | 15.487 | 15.515 | 23.324 |
| Staff expenses | -8.672 | -9.379 | -9.445 | -9.418 | -8.909 | -12.713 |
| EBITDA | 1.816 | -798 | 1.235 | 1.129 | 626 | 3.010 |
| Depreciation & amort. | 240 | -162 | -172 | -180 | -157 | -262 |
| EBIT | 1.576 | -961 | 1.063 | 949 | 468 | 2.748 |
| Net financials | 83 | -166 | 109 | 497 | -3 | 26 |
| Profit before tax | 1.659 | -1.002 | 1.172 | 1.446 | 465 | 2.774 |
| Tax | 418 | -286 | 293 | 346 | 128 | 617 |
| Net profit | 1.241 | -716 | 879 | 1.101 | 337 | 2.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.026 | 6.626 | 7.014 | 7.532 | 6.182 | 8.385 |
| Equity | 2.555 | 1.920 | 2.100 | 2.344 | 1.555 | 3.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.471 | -4.706 | 4.914 | 5.188 | 4.587 | 5.130 |
| Total debt | 4.471 | -4.706 | 4.914 | 5.188 | 4.587 | 5.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
PS Founder | Founder | 2005 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØDME INVEST ApS | Company | 10.0% | 10.0% | 2016 |
ROSENVINGE INVEST ApS | Company | 10.0% | 10.0% | 2016 |
BJA INVEST ApS | Company | 10.0% | 10.0% | 2016 |
Wolters Kluwer Danmark A/S | Company | 100.0% | 100.0% | 2017 |
FREDSLUND INVEST ApS | Company | 10.0% | 10.0% | 2016 |
MURHOLM INVEST ApS | Company | 10.0% | 10.0% | 2016 |
Skalshøi Advisory ApS | Company | 10.0% | 10.0% | 2016 |
NAAP INVEST ApS | Company | 10.0% | 10.0% | 2016 |
JANSK INVEST ApS | Company | 10.0% | 10.0% | 2016 |
FOCUS INVEST PHF ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Herman Fiehn | Management | 0 companies |
| Per Skalshøi | Founder | 0 companies |
| Carsten Rosenvinge | Chief Executive Officer | 0 companies |
| Anni Støvring Barrett | Board of Directors | 0 companies |
| Allan Rene Andersen | Board of Directors | 0 companies |
| Per Murholm | Board of Directors | 0 companies |
| Niels-Aage Pedersen | Board of Directors | 0 companies |
| Andrea Fiene | Board of Directors | 0 companies |
| Peter Venø | Board of Directors | 0 companies |
| Lasse Fredslund | Board of Directors | 0 companies |
| Brian Mubiligi Jacobsen | Board of Directors | 0 companies |
| Peter Alnor | Board of Directors | 0 companies |
| Katarina Ingrid Elisabeth Thörnqvist | Chairman | 0 companies |
| Anne Larsen Gaarde | Board of Directors | 0 companies |