| Revenue | DKK -23K | -4% |
| EBITDA | DKK -23K | +4% |
| Net profit | DKK 508K | +1% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 4,9M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -29 | -27 | — | -12 | -23 | -24 | -22 | -25 | -23 | -28 | -23 | -23 |
| Staff expenses | -0 | -100 | -100 | -100 | -100 | -100 | -0 | -100 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -129 | -127 | -121 | -112 | -123 | -24 | -122 | -145 | -23 | -28 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -129 | -127 | -121 | -112 | -123 | -24 | -122 | -145 | -23 | -28 | -23 | -23 |
| Net financials | 458 | 146 | 181 | 132 | 237 | 230 | -165 | -90 | -753 | 737 | -481 | 472 | 610 |
| Profit before tax | 432 | 18 | 53 | 11 | 125 | 107 | -189 | -212 | -898 | 714 | -508 | 449 | 588 |
| Tax | 108 | 12 | 15 | 3 | 32 | 24 | -42 | 118 | -0 | 109 | 5 | -55 | 80 |
| Net profit | 324 | 5 | 38 | 9 | 93 | 84 | -148 | -330 | -898 | 605 | -513 | 503 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.300 | 6.203 | 6.143 | 6.048 | 6.053 | 6.038 | 5.761 | 5.380 | 4.315 | 4.990 | 4.351 | 4.822 | 4.956 |
| Equity | 6.276 | 6.185 | 6.124 | 6.033 | 6.024 | 6.005 | 5.751 | 5.313 | 4.305 | 4.797 | 4.174 | 4.559 | 4.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 19 | 19 | 15 | 28 | 34 | 10 | 67 | 10 | 194 | 177 | 263 | 11 |
| Total debt | 24 | 19 | 19 | 15 | 28 | 34 | 10 | 67 | 10 | 194 | 177 | 263 | 11 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Bertelsen | Board of Directors | 0 companies |