| Revenue | DKK 53,7M | +37% |
| EBITDA | DKK 34,3M | +99% |
| Net profit | DKK 22,5M | +135% |
| Total assets | DKK 77,8M | +20% |
| Equity | DKK 45,4M | +78% |
| Employees | 40 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.153 | 29.792 | 28.316 | — | 29.075 | 27.312 | 30.975 | 39.168 | 53.651 |
| Staff expenses | -17.701 | -18.388 | -17.217 | -18.580 | -21.047 | -20.894 | -19.892 | -21.941 | -19.337 |
| EBITDA | 9.451 | 11.404 | 11.099 | 2.044 | 8.028 | 6.418 | 11.083 | 17.214 | 34.314 |
| Depreciation & amort. | 1.926 | 2.187 | -2.065 | -2.035 | -2.661 | -2.795 | -3.453 | -3.700 | -3.427 |
| EBIT | 7.525 | 9.217 | 9.034 | 9 | 5.367 | 3.623 | 7.630 | 13.514 | 30.887 |
| Net financials | -5.275 | -5.325 | -3.264 | -3.740 | -3.661 | -3.068 | -3.820 | -1.413 | -1.949 |
| Profit before tax | 2.251 | 3.891 | 5.770 | 3.549 | 1.706 | 555 | 3.810 | 12.101 | 28.938 |
| Tax | 1.333 | 1.727 | 1.660 | 1.247 | 828 | 350 | 1.266 | 2.528 | 6.448 |
| Net profit | 917 | 2.164 | 4.110 | 2.302 | 878 | 205 | 2.544 | 9.573 | 22.490 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.839 | 60.725 | 53.172 | 57.788 | 68.413 | 65.081 | 63.535 | 64.651 | 77.796 |
| Equity | 10.944 | 12.207 | 14.638 | 12.589 | 13.148 | 13.975 | 16.145 | 25.522 | 45.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.608 | 0 | 0 | 1.363 | 1.360 |
| Short-term debt | 46.756 | 47.639 | 37.062 | 43.296 | 53.368 | 49.334 | 44.867 | 35.406 | 28.503 |
| Total debt | 46.756 | 47.639 | 37.062 | 43.296 | 53.368 | 49.334 | 44.867 | 36.769 | 29.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Management | Management | 2005 | — | — |
AB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRITZ HANSEN A/S | Company | 100.0% | 100.0% | 2022 |
BPH A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Josef Theodor Kaiser | Chief Executive Officer | 0 companies |
| Jesper Panduro | Management | 0 companies |
| Anders Bundgaard Pedersen | Management | 0 companies |
| Thomas Hjort | Board of Directors | 0 companies |
| Jonas Olsson | Board of Directors | 0 companies |
| Jan Hellmund Jensen | Chairman | 0 companies |
| Peter Leschly | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Morten Sonne Søndergaard | Board of Directors | 0 companies |
| Olav Würtz Hansen | Board of Directors | 0 companies |
| Jørgen Purup | Board of Directors | 0 companies |
| Lars Torp Madsen | Chairman | 0 companies |
| Vibeke Panduro | Board of Directors | 0 companies |
| Lars Hardboe Galsgaard | Board of Directors | 0 companies |