| Revenue | DKK 236K | -57% |
| EBITDA | DKK 67K | -84% |
| Net profit | DKK 79K | -81% |
| Total assets | DKK 1,9M | +15% |
| Equity | DKK 1,6M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 426 | 567 | 254 | 549 | 236 |
| Staff expenses | -457 | -463 | -214 | -127 | -158 |
| EBITDA | -89 | 26 | 2 | 415 | 67 |
| Depreciation & amort. | -24 | -19 | -3 | -4 | -4 |
| EBIT | -113 | 6 | -2 | 412 | 64 |
| Net financials | 7 | -6 | -5 | 4 | 16 |
| Profit before tax | -106 | 0 | -6 | 416 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | 0 | -6 | 416 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.610 | 1.599 | 1.672 | 1.694 | 1.947 |
| Equity | 1.156 | 1.156 | 1.150 | 1.566 | 1.645 |
| Long-term debt | 103 | 95 | 85 | 0 | 94 |
| Short-term debt | 351 | 348 | 437 | 128 | 208 |
| Total debt | 454 | 443 | 522 | 128 | 302 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EI Management | Management | 2005 – 2021 |
| Audit | 2008 – 2013 | |
PM Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2005 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Iversen | Management | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Solveig Brændstrup | Board of Directors | 0 companies |
| Connie Jørgensen | Board of Directors | 0 companies |
| Erik Berg | Board of Directors | 0 companies |