| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK 511K | +108% |
| Net profit | DKK 399K | +114% |
| Total assets | DKK 1,7M | +33% |
| Equity | DKK 1,3M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 1.079 | 767 | 787 | 1.066 | 756 | 425 | 335 | 197 | 399 | 735 | 873 | 1.147 |
| Staff expenses | -1.040 | -800 | -696 | -851 | -795 | -756 | -386 | -214 | -259 | -351 | -554 | -627 | -636 |
| EBITDA | 52 | 279 | 71 | -63 | 271 | -0 | 39 | 121 | -62 | 48 | 180 | 246 | 511 |
| Depreciation & amort. | -25 | -19 | -7 | -0 | -2 | -4 | -4 | -4 | -4 | -3 | -0 | -0 | -0 |
| EBIT | 28 | 260 | 64 | -63 | 269 | -5 | 35 | 116 | -66 | 46 | 180 | 246 | 511 |
| Net financials | -3 | -1 | -5 | -2 | -5 | -3 | -1 | -2 | -6 | -6 | -11 | -7 | 2 |
| Profit before tax | 25 | 259 | 59 | -65 | 264 | -7 | 34 | 114 | -72 | 40 | 170 | 239 | 513 |
| Tax | 10 | 66 | 17 | -13 | 60 | -0 | 8 | 26 | -15 | 9 | 39 | 53 | 114 |
| Net profit | 15 | 193 | 43 | -52 | 205 | -7 | 26 | 88 | -57 | 30 | 131 | 186 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 1.384 | 1.192 | 981 | 1.198 | 1.346 | 1.258 | 1.203 | 954 | 971 | 1.281 | 1.308 | 1.744 |
| Equity | 695 | 887 | 845 | 703 | 822 | 727 | 753 | 842 | 784 | 815 | 861 | 962 | 1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 496 | 347 | 278 | 376 | 619 | 503 | 360 | 170 | 156 | 418 | 344 | 468 |
| Total debt | 473 | 496 | 347 | 278 | 376 | 619 | 503 | 360 | 170 | 156 | 418 | 344 | 468 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gerda Jakobsen | Board of Directors | 0 companies |
| Hans Christian Stig Dalsgaard Nielsen | Board of Directors | 0 companies |
| Thomas Joseph Condra | Board of Directors | 0 companies |