| Revenue | DKK 34,4M | +2% |
| EBITDA | DKK 5,4M | -41% |
| Net profit | DKK 1,2M | -60% |
| Total assets | DKK 31,4M | +16% |
| Equity | DKK 17,9M | +7% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Revenue | 23.801 | 25.600 | 30.693 | 33.683 | 34.446 |
| Staff expenses | -12.348 | -14.298 | -15.118 | -17.354 | -17.289 |
| EBITDA | 6.430 | 5.970 | 8.817 | 9.172 | 5.369 |
| Depreciation & amort. | -4.089 | -4.297 | -5.827 | 6.457 | -4.046 |
| EBIT | 2.341 | 1.673 | 2.989 | 2.715 | 1.323 |
| Net financials | 258 | -910 | -582 | 700 | 120 |
| Profit before tax | 2.599 | 764 | 2.407 | 3.415 | 1.443 |
| Tax | 558 | 248 | 490 | 490 | 270 |
| Net profit | 2.042 | 516 | 1.917 | 2.924 | 1.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Total assets | 20.938 | 25.734 | 27.791 | 27.099 | 31.435 |
| Equity | 11.389 | 11.905 | 13.821 | 16.746 | 17.918 |
| Long-term debt | 3.363 | 5.037 | 3.655 | 0 | 0 |
| Short-term debt | 5.118 | 7.363 | 8.478 | 8.026 | 11.460 |
| Total debt | 8.482 | 12.400 | 12.133 | 8.026 | 11.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Vissing Jakobsen | Chief Executive Officer | 0 companies |
| Colin Jamie Brammer | Management | 0 companies |
| Torben Skriver Frandsen | Chairman | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Ulrik Tofte Jensen | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Mette Louise Kaagaard | Chairman | 0 companies |
| Lars Thuesen | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Board of Directors | 0 companies |
| Mark Skriver Ostersen Nielsen | Board of Directors | 0 companies |
| Bjarne Grøn | Chairman | 0 companies |
| Hans Erik Henriksen | Chairman | 0 companies |