| Revenue | DKK 102K | -93% |
| EBITDA | DKK -375K | -75% |
| Net profit | DKK -275K | -25% |
| Total assets | DKK 481K | -56% |
| Equity | DKK 399K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.080 | 1.216 | 1.587 | 1.382 | 2.005 | 1.218 | 1.509 | 1.973 | 2.616 | 1.887 | 3.020 | 1.400 | 102 |
| Staff expenses | -956 | -1.109 | -1.371 | -1.259 | -1.259 | -1.446 | -1.355 | -1.764 | -2.028 | -1.872 | -2.513 | -1.614 | -498 |
| EBITDA | 54 | 90 | 118 | 123 | 286 | -235 | 118 | 186 | 589 | 14 | 507 | -215 | -375 |
| Depreciation & amort. | -0 | -0 | -0 | -98 | -104 | -55 | -14 | -13 | -16 | -5 | -5 | -0 | 11 |
| EBIT | 54 | 90 | 118 | 25 | 182 | -290 | 105 | 173 | 573 | 9 | 502 | -215 | -386 |
| Net financials | 0 | -16 | -10 | -5 | -1 | -6 | -4 | -3 | -3 | -2 | -21 | -7 | -0 |
| Profit before tax | 55 | 75 | 108 | 21 | 181 | -296 | 100 | 170 | 570 | 7 | 481 | -221 | -386 |
| Tax | 16 | 18 | 26 | 7 | 41 | -66 | 26 | 39 | 125 | 2 | 107 | -2 | -111 |
| Net profit | 39 | 56 | 82 | 13 | 140 | -230 | 75 | 132 | 445 | 6 | 374 | -220 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 1.683 | 1.646 | 1.455 | 1.628 | 934 | 1.317 | 1.408 | 2.362 | 2.034 | 3.559 | 1.087 | 481 |
| Equity | — | 527 | 609 | 622 | 762 | 462 | 537 | 669 | 1.113 | 1.119 | 1.493 | 673 | 399 |
| Long-term debt | 0 | 349 | 284 | 0 | 147 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 840 | 712 | 569 | 687 | 472 | 778 | 736 | 1.231 | 912 | 1.840 | 414 | 83 |
| Total debt | 267 | 1.189 | 1.037 | 833 | 834 | 472 | 778 | 736 | 1.247 | 912 | 1.840 | 414 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2005 | — | — |
JS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BP HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pedersen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |