| Revenue | DKK -11K | -17% |
| EBITDA | DKK -11K | +17% |
| Net profit | DKK -290K | -56% |
| Total assets | DKK 2M | -11% |
| Equity | DKK 1,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -6 | -7 | -7 | -9 | -9 | -13 | -9 | -9 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -6 | -7 | -7 | -9 | -9 | -13 | -9 | -9 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -6 | -7 | -7 | -9 | -9 | -13 | -9 | -9 | -13 | -11 |
| Net financials | 104 | 76 | 88 | 53 | 179 | -209 | 145 | 208 | 526 | 48 | 451 | -176 | -280 |
| Profit before tax | 98 | 70 | 81 | 46 | 173 | -216 | 136 | 199 | 513 | 39 | 442 | -188 | -290 |
| Tax | -0 | -0 | -0 | -2 | -1 | -0 | -6 | -2 | -3 | -2 | -2 | -3 | -0 |
| Net profit | 98 | 70 | 81 | 48 | 173 | -216 | 142 | 201 | 516 | 41 | 444 | -185 | -290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.092 | 1.240 | 1.372 | 1.631 | 1.294 | 1.464 | 1.745 | 2.383 | 2.346 | 3.124 | 2.287 | 2.025 |
| Equity | — | 1.007 | 1.087 | 1.136 | 1.309 | 1.022 | 1.164 | 1.365 | 1.880 | 1.921 | 2.365 | 2.179 | 1.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 |
| Short-term debt | 51 | 85 | 152 | 237 | 322 | 272 | 300 | 380 | 502 | 425 | 759 | 108 | 0 |
| Total debt | 51 | 85 | 152 | 237 | 322 | 272 | 300 | 380 | 502 | 425 | 759 | 108 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |