| Revenue | DKK -4K | +3% |
| EBITDA | DKK -4K | -3% |
| Net profit | DKK 44K | -4% |
| Total assets | DKK 3,2M | +30% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -13 | -10 | -1 | 5 | -2 | -4 | -3 | -0 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -1.091 | -13 | -10 | -1 | 5 | -2 | -4 | -3 | -0 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -1.091 | -13 | -10 | -1 | 5 | -2 | -4 | -3 | -0 | -4 | -4 |
| Net financials | -23 | 5 | 523 | -22 | 682 | 170 | 1.724 | 67 | 69 | 96 | 49 | 60 | 60 |
| Profit before tax | -23 | 5 | -567 | -34 | 672 | 169 | 1.729 | 64 | 65 | 93 | 48 | 57 | 56 |
| Tax | -0 | -0 | -0 | -8 | -6 | 5 | 6 | 5 | 14 | 15 | 40 | 11 | 12 |
| Net profit | -23 | 5 | -567 | -26 | 678 | 164 | 1.723 | 59 | 51 | 78 | 9 | 46 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 553 | 56 | 59 | 1.322 | 879 | 2.488 | 2.684 | 2.394 | 2.899 | 2.493 | 2.450 | 3.181 |
| Equity | 124 | 130 | -438 | -464 | 215 | 378 | 1.995 | 1.947 | 1.887 | 1.909 | 1.803 | 1.790 | 1.772 |
| Long-term debt | 160 | 100 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 324 | 452 | 523 | 1.108 | 501 | 493 | 737 | 507 | 990 | 690 | 660 | 1.409 |
| Total debt | 487 | 424 | 494 | 523 | 1.108 | 501 | 493 | 737 | 507 | 990 | 690 | 660 | 1.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
AA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Anita Albrecht | Management | 0 companies |