| Revenue | DKK -25K | +38% |
| EBITDA | DKK -25K | -38% |
| Net profit | DKK -116K | -353% |
| Total assets | DKK 14,9M | -12% |
| Equity | DKK 14,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -69 | -16 | -18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -69 | -16 | -18 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -69 | -16 | -18 | -25 |
| Net financials | 503 | 995 | 1.507 | 1.332 | 487 | 797 | 844 | 696 | 378 | 2.175 | 4.019 | 2.471 | 169 | 34 |
| Profit before tax | 499 | 991 | 1.503 | 1.327 | 482 | 792 | 840 | 691 | 373 | 2.168 | 3.950 | 2.455 | 152 | 9 |
| Tax | -111 | -23 | 103 | -2 | -6 | -0 | 1 | -0 | -0 | -0 | -15 | 62 | 106 | 125 |
| Net profit | 610 | 1.013 | 1.399 | 1.329 | 488 | 792 | 839 | 691 | 373 | 2.168 | 3.965 | 2.394 | 46 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.991 | 6.105 | 5.858 | 7.263 | 6.084 | 6.419 | 7.112 | 7.615 | 7.555 | 10.307 | 14.610 | 16.529 | 16.984 | 14.941 |
| Equity | 1.588 | 2.504 | 3.903 | 5.121 | 5.509 | 6.200 | 6.936 | 7.521 | 7.114 | 9.132 | 12.984 | 14.752 | 14.548 | 14.310 |
| Long-term debt | 3.048 | 2.907 | 1.252 | 1.339 | 0 | 0 | 0 | 83 | 86 | 967 | 626 | 1.117 | 611 | 143 |
| Short-term debt | 356 | 694 | 702 | 804 | 575 | 219 | 176 | 11 | 356 | 207 | 1.000 | 660 | 472 | 487 |
| Total debt | 3.404 | 3.601 | 1.955 | 2.143 | 575 | 219 | 176 | 95 | 442 | 1.175 | 1.626 | 1.777 | 1.084 | 630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|