| Revenue | DKK 1,9M | -54% |
| EBITDA | DKK -1,4M | -270% |
| Net profit | DKK -983K | -153% |
| Total assets | DKK 16,2M | -6% |
| Equity | DKK 14,5M | -6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.541 | 3.266 | 3.891 | 4.118 | 1.912 |
| Staff expenses | -2.655 | -2.806 | -2.799 | -3.309 | -3.285 |
| EBITDA | -114 | 460 | 1.093 | 809 | -1.372 |
| Depreciation & amort. | -243 | -251 | -237 | -223 | -204 |
| EBIT | -357 | 209 | 855 | 586 | -1.576 |
| Net financials | 673 | 72 | 452 | 1.779 | 324 |
| Profit before tax | 209 | 172 | 1.307 | 2.365 | -1.252 |
| Tax | 46 | 38 | 293 | 527 | -270 |
| Net profit | 163 | 134 | 1.014 | 1.838 | -983 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.925 | 14.014 | 15.188 | 17.266 | 16.189 |
| Equity | 12.451 | 12.586 | 13.599 | 15.438 | 14.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 1.175 | 1.319 | 1.600 | 1.734 |
| Total debt | 1.188 | 1.175 | 1.319 | 1.600 | 1.734 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2005 |
HJ Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jøker Eg | Management | 0 companies |
| Henrik Jøker Eg | Management | 0 companies |