| Revenue | DKK 4,5M | +77% |
| EBITDA | DKK 3,2M | +123% |
| Net profit | DKK 5,6M | +45% |
| Total assets | DKK 39,1M | -1% |
| Equity | DKK 38,7M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 227 | 227 | 227 | 199 | 228 | 177 | 172 | 461 | 475 | 458 | 2.515 | 4.458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -592 | -720 | -726 | -726 |
| EBITDA | -882 | -1.003 | -233 | -580 | -733 | -506 | -547 | -604 | -517 | -523 | -634 | 1.443 | 3.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -882 | -1.003 | -233 | -580 | -733 | -506 | -547 | -604 | -517 | -523 | -634 | 1.443 | 3.219 |
| Net financials | 2.997 | 183 | -5.970 | -59 | 3.886 | 4.675 | 1.166 | 188 | 1.134 | 583 | 314 | 3.133 | 2.383 |
| Profit before tax | -567 | -820 | -6.202 | -639 | 2.075 | 4.361 | -68 | -356 | 617 | 60 | -321 | 3.845 | 5.602 |
| Tax | 500 | -36 | -362 | 2 | 2 | 10 | 1 | 7 | -57 | 8 | 23 | 10 | 50 |
| Net profit | -1.067 | -784 | -5.840 | -641 | 2.073 | 4.351 | -69 | -363 | 674 | 52 | -344 | 3.835 | 5.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.159 | 64.123 | 58.986 | 53.589 | 50.942 | 49.556 | 45.997 | 40.738 | 39.699 | 37.401 | 38.542 | 39.605 | 39.100 |
| Equity | 38.716 | 38.046 | 27.591 | 26.950 | 29.023 | 33.535 | 33.466 | 33.104 | 33.778 | 29.786 | 29.442 | 33.113 | 38.714 |
| Long-term debt | 79 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.605 | 21.211 | 21.048 | 14.949 | 21.919 | 16.021 | 12.530 | 7.635 | 5.921 | 7.615 | 9.099 | 6.492 | 386 |
| Total debt | 20.684 | 21.242 | 21.048 | 14.949 | 21.919 | 16.021 | 12.530 | 7.635 | 5.921 | 7.615 | 9.099 | 6.492 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Eg | Management | 0 companies |