| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK 20,3M | +9% |
| Total assets | DKK 99,1M | +24% |
| Equity | DKK 97M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 550 | 579 | 688 | -15 | 2 | -8 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 768 | 404 | 1.145 | 688 | -15 | 108 | 35 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 768 | 404 | 1.145 | 688 | -15 | 108 | 35 | -7 | -7 | -7 |
| Net financials | -423 | 352 | 2.528 | 4.039 | 8.987 | 8.819 | 10.535 | 8.582 | 18.674 | 20.264 |
| Profit before tax | 344 | 756 | 3.673 | 4.726 | 9.121 | 8.926 | 10.570 | 8.574 | 18.667 | 20.256 |
| Tax | 86 | 192 | 402 | 269 | 74 | 53 | 21 | -8 | 33 | -7 |
| Net profit | 258 | 564 | 3.272 | 4.458 | 9.047 | 8.874 | 10.548 | 8.582 | 18.634 | 20.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.292 | 15.062 | 18.782 | 66.796 | 42.967 | 53.930 | 56.446 | 64.015 | 80.081 | 99.073 |
| Equity | 3.957 | 4.271 | 7.293 | 26.727 | 34.406 | 44.784 | 55.419 | 62.583 | 78.599 | 97.050 |
| Long-term debt | 19.114 | 19.002 | 18.978 | 18.831 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.673 | 1.175 | 1.759 | 30.427 | 8.561 | 9.146 | 1.027 | 1.432 | 1.483 | 2.024 |
| Total debt | 20.787 | 20.177 | 20.737 | 49.258 | 8.561 | 9.146 | 1.027 | 1.432 | 1.483 | 2.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2005 | |
Emilie Nordvig ApS | Company | 20.0% | 5.0% | 2018 |
Mads Nordvig ApS | Company | 20.0% | 5.0% | 2018 |
RI I ApS | Company | 20.0% | 66.7% | 2018 |
| Individual | 20.0% | 0.0% | 2005 | |
Anders Nordvig I ApS | Company | 20.0% | 5.0% | 2018 |
| Individual | 20.0% | 0.0% | 2005 | |
| Individual | 20.0% | 0.0% | 2005 | |
Katrine Nordvig ApS | Company | 20.0% | 5.0% | 2018 |
NORDVIG INVEST A/S | Company | 20.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nordvig Nielsen | Management | 0 companies |
| Christian Ulrich | Chairman | 0 companies |
| Jesper Hauschildt | Chairman | 0 companies |