| Revenue | DKK -24K | -17% |
| EBITDA | DKK -24K | +17% |
| Net profit | DKK 108K | -60% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -29 | -24 | -34 | -23 | -25 | -20 | -36 | -21 | -24 | -26 | -29 | -29 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -29 | -24 | -34 | -23 | -25 | -20 | -36 | -21 | -24 | -26 | -29 | -29 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -29 | -24 | -34 | -23 | -25 | -20 | -36 | -21 | -24 | -26 | -29 | -29 | -24 |
| Net financials | 69 | 589 | 210 | 417 | 64 | 255 | -765 | 222 | 122 | 526 | -88 | 226 | 374 | 166 |
| Profit before tax | 39 | 560 | 187 | 383 | 41 | 229 | -784 | 186 | 101 | 502 | -114 | 197 | 345 | 142 |
| Tax | 10 | 155 | 58 | 116 | 11 | 51 | -110 | 10 | 10 | 92 | -25 | 43 | 76 | 34 |
| Net profit | 29 | 405 | 129 | 267 | 30 | 179 | -674 | 176 | 91 | 410 | -89 | 154 | 269 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.956 | 2.011 | 2.282 | 2.209 | 2.361 | 1.607 | 1.729 | 1.765 | 1.925 | 1.636 | 1.738 | 1.972 | 1.772 |
| Equity | 1.510 | 1.865 | 1.944 | 2.212 | 2.191 | 2.318 | 1.591 | 1.713 | 1.749 | 1.909 | 1.620 | 1.715 | 1.884 | 1.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 91 | 66 | 70 | 18 | 43 | 16 | 16 | 16 | 16 | 16 | 22 | 88 | 30 |
| Total debt | 266 | 91 | 66 | 70 | 18 | 43 | 16 | 16 | 16 | 16 | 16 | 22 | 88 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|