| Revenue | DKK 1,9M | +15% |
| EBITDA | DKK 1,9M | +15% |
| Net profit | DKK 650K | +64% |
| Total assets | DKK 30,4M | -1% |
| Equity | DKK 13,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.799 | 2.042 | 2.128 | 1.742 | 1.707 | 1.911 | 1.764 | 1.684 | 1.850 | 1.794 | 1.838 | 1.796 | 1.692 | 1.944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.799 | 2.042 | 2.128 | 1.742 | 1.707 | 1.911 | 1.764 | 1.684 | 1.850 | 1.794 | 1.838 | 1.796 | 1.692 | 1.944 |
| Depreciation & amort. | -390 | -390 | -390 | -398 | -399 | -405 | -405 | -672 | -676 | -676 | -676 | -676 | -676 | -676 |
| EBIT | 1.409 | 1.653 | 1.737 | 1.344 | 1.308 | 1.506 | 1.359 | 1.011 | 1.174 | 1.118 | 1.162 | 1.120 | 1.016 | 1.268 |
| Net financials | -817 | -819 | -837 | -722 | -763 | -854 | -768 | -730 | -455 | -392 | -294 | -352 | -509 | -434 |
| Profit before tax | 591 | 834 | 901 | 621 | 545 | 652 | 591 | 281 | 719 | 726 | 869 | 768 | 507 | 834 |
| Tax | 148 | 177 | 150 | 24 | 120 | 144 | 130 | 62 | 158 | 160 | 190 | 169 | 111 | 184 |
| Net profit | 443 | 657 | 750 | 598 | 425 | 508 | 461 | 219 | 561 | 566 | 678 | 599 | 396 | 650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.192 | 27.165 | 26.803 | 25.780 | 25.483 | 25.843 | 25.294 | 34.488 | 33.633 | 32.822 | 32.252 | 31.576 | 30.739 | 30.447 |
| Equity | 1.085 | 1.992 | 2.424 | 2.899 | 3.335 | 4.106 | 4.641 | 12.739 | 13.155 | 13.252 | 13.494 | 13.617 | 13.512 | 13.862 |
| Long-term debt | 21.440 | 20.324 | 19.162 | 18.048 | 16.913 | 16.960 | 16.093 | 15.255 | 14.421 | 13.590 | 12.774 | 12.088 | 11.355 | 10.553 |
| Short-term debt | 3.466 | 3.304 | 3.561 | 3.076 | 3.236 | 2.592 | 2.276 | 1.965 | 1.499 | 1.395 | 1.399 | 1.260 | 1.236 | 1.388 |
| Total debt | 24.906 | 23.628 | 22.723 | 21.123 | 20.149 | 19.552 | 18.368 | 17.219 | 15.919 | 14.985 | 14.173 | 13.349 | 12.590 | 11.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRICH HOLDING, SKIVE A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Brich | Management | 0 companies |