| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK 194K | -27% |
| Net profit | DKK 58K | -64% |
| Total assets | DKK 3,5M | -5% |
| Equity | DKK 2,4M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.389 | 1.946 | 2.069 | 2.311 | 2.273 | 2.283 | 2.054 | 1.658 | 1.385 | 2.172 | 1.792 | 1.765 | 1.736 |
| Staff expenses | -2.169 | -2.089 | -1.959 | -1.947 | -1.912 | -1.970 | -1.881 | -1.806 | -1.384 | -1.417 | -1.451 | -1.502 | -1.543 |
| EBITDA | 219 | -143 | 110 | 364 | 361 | 312 | 173 | -148 | 1 | 754 | 341 | 264 | 194 |
| Depreciation & amort. | -20 | -20 | -20 | -8 | -2 | -7 | -7 | -7 | -83 | -126 | -126 | -126 | -126 |
| EBIT | 200 | -163 | 90 | 357 | 359 | 306 | 166 | -155 | -82 | 628 | 215 | 138 | 67 |
| Net financials | -77 | -137 | -106 | -99 | -88 | -75 | -97 | -38 | -24 | -38 | -15 | 68 | 7 |
| Profit before tax | 123 | -168 | -9 | 257 | 271 | 231 | 69 | -193 | -106 | 590 | 200 | 206 | 75 |
| Tax | 31 | 66 | 3 | 57 | 60 | 51 | 23 | -39 | -23 | 130 | 44 | 45 | 16 |
| Net profit | 93 | -234 | -12 | 201 | 211 | 180 | 46 | -154 | -83 | 460 | 156 | 161 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.968 | 4.319 | 4.734 | 4.332 | 4.194 | 4.517 | 3.723 | 2.382 | 3.476 | 3.753 | 3.687 | 3.653 | 3.464 |
| Equity | 1.494 | 1.170 | 1.158 | 1.358 | 1.569 | 1.749 | 1.795 | 1.642 | 1.559 | 2.019 | 2.174 | 2.335 | 2.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 144 | 147 | 154 | 158 |
| Short-term debt | 2.472 | 3.149 | 3.577 | 2.974 | 2.624 | 2.767 | 1.928 | 740 | 1.776 | 1.547 | 1.305 | 1.088 | 819 |
| Total debt | 2.472 | 3.149 | 3.577 | 2.974 | 2.624 | 2.767 | 1.928 | 740 | 1.917 | 1.690 | 1.452 | 1.242 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2005 | — | — |
PR Management | Management | 2005 | — | — |
YN Management | Management | 2009 | — | — |
LH Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LR-YN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
RUHR HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ruhr Jensen | Founder | 0 companies |
| Peter Ruhr Lundsager | Management | 0 companies |
| Yvonne Norup Jensen | Management | 0 companies |
| Lena Holmen Jensen | Founder | 0 companies |