| Revenue | DKK -335K | +4% |
| EBITDA | DKK -429K | +4% |
| Net profit | DKK -463K | +3% |
| Total assets | DKK 4K | -97% |
| Equity | DKK -673K | -220% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -57 | -201 | -209 | -324 | -335 |
| Staff expenses | -317 | -571 | -75 | -123 | -94 |
| EBITDA | -374 | -772 | -284 | -447 | -429 |
| Depreciation & amort. | -9 | -27 | -0 | -2 | -22 |
| EBIT | -383 | -798 | -284 | -449 | -451 |
| Net financials | -44 | -37 | -16 | -26 | -12 |
| Profit before tax | -427 | -835 | -301 | -475 | -463 |
| Tax | -108 | -0 | -0 | -0 | -0 |
| Net profit | -318 | -835 | -301 | -475 | -463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 632 | 130 | 4 | 108 | 4 |
| Equity | 51 | -785 | -1.085 | -210 | -673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 915 | 1.089 | 318 | 677 |
| Total debt | 581 | 915 | 1.089 | 318 | 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (8) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lind Olesen | Management | 0 companies |
| Gunnar Christian Kristensen | Board of Directors | 0 companies |
| Ole Lind Olesen | Board of Directors | 0 companies |
| Claus Dyrberg Hald | Board of Directors | 0 companies |
| Nils Thygesen | Board of Directors | 0 companies |
| Sten Svensson | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Board of Directors | 0 companies |
| Birgit Michelle Lind Olesen | Board of Directors | 0 companies |
| Frank Haaning Høj | Board of Directors | 0 companies |
| Carsten Houtved | Board of Directors | 0 companies |
| Morten Henrik Pedersen | Board of Directors | 0 companies |