| Revenue | DKK 2,6M | +9% |
| EBITDA | DKK 585K | -6% |
| Net profit | DKK 305K | -14% |
| Total assets | DKK 1,3M | -22% |
| Equity | DKK 693K | -39% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.464 | 2.443 | 2.973 | 2.374 | 2.585 |
| Staff expenses | -1.726 | -1.735 | -1.977 | -1.749 | -2.000 |
| EBITDA | 739 | 708 | 996 | 625 | 585 |
| Depreciation & amort. | -118 | -105 | -109 | -186 | -197 |
| EBIT | 621 | 603 | 887 | 439 | 387 |
| Net financials | -34 | -32 | 71 | 16 | 5 |
| Profit before tax | 587 | 571 | 958 | 455 | 393 |
| Tax | 129 | 126 | 177 | 101 | 87 |
| Net profit | 458 | 446 | 781 | 354 | 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.891 | 2.695 | 2.274 | 1.727 | 1.347 |
| Equity | 1.058 | 1.003 | 1.584 | 1.138 | 693 |
| Long-term debt | 1.064 | 1.005 | 0 | 0 | 0 |
| Short-term debt | 676 | 588 | 690 | 590 | 650 |
| Total debt | 1.740 | 1.593 | 690 | 590 | 650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FR Management | Management | 2005 |
HH Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Rauhe Feddersen | Management | 0 companies |
| Helle Hertz Feddersen | Founder | 0 companies |