| Revenue | DKK 27K | -242% |
| EBITDA | DKK 27K | +242% |
| Net profit | DKK 55K | -41% |
| Total assets | DKK 1M | +7% |
| Equity | DKK 711K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -11 | -18 | -16 | -14 | 20 | -23 | -25 | -21 | — | -17 | -20 | -19 | 27 |
| Staff expenses | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 2 | -18 | -16 | -14 | 20 | -23 | -25 | -21 | -24 | -17 | -20 | -19 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 2 | -18 | -16 | -14 | 20 | -23 | -25 | -21 | -24 | -17 | -20 | -19 | 27 |
| Net financials | -6 | 9 | 36 | 98 | 14 | 23 | -82 | 131 | 63 | 163 | -132 | 89 | 138 | 42 |
| Profit before tax | 12 | 11 | 19 | 83 | 0 | 43 | -105 | 106 | 41 | 139 | -149 | 69 | 119 | 70 |
| Tax | 3 | 213 | 2 | 0 | -0 | -16 | -0 | -0 | 1 | -98 | -33 | 15 | 26 | 15 |
| Net profit | 9 | -202 | 17 | 82 | 0 | 60 | -105 | 106 | 40 | 236 | -116 | 54 | 93 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 392 | 417 | 506 | 516 | 584 | 490 | 606 | 656 | 901 | 789 | 850 | 952 | 1.016 |
| Equity | — | 190 | 206 | 289 | 289 | 349 | 244 | 350 | 390 | 626 | 510 | 563 | 656 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 202 | 210 | 218 | 227 | 236 | 246 | 257 | 266 | 275 | 279 | 286 | 296 | 305 |
| Total debt | 200 | 202 | 210 | 218 | 227 | 236 | 246 | 257 | 266 | 275 | 279 | 286 | 296 | 305 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lea Sylvest Bregnballe | Board of Directors | 0 companies |
| Martin Bregnballe | Board of Directors | 0 companies |