| Revenue | DKK -8K | -200% |
| EBITDA | DKK -8K | -200% |
| Net profit | DKK 44K | +177% |
| Total assets | DKK 250K | -50% |
| Equity | DKK 143K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 | -18 | 7 | -5 | 7 | 8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -18 | 7 | 886 | 7 | 8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -18 | 7 | 886 | 7 | 8 | -8 |
| Net financials | -233 | 36.231 | 8 | 10 | -2 | -114 | -95 |
| Profit before tax | -309 | 36.212 | 15 | 896 | 4 | -105 | -103 |
| Tax | -0 | -303 | -723 | 445 | -150 | -48 | -147 |
| Net profit | -309 | 36.515 | 738 | 451 | 154 | -58 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 106.544 | 303 | 1.018 | 1.469 | 623 | 495 | 250 |
| Equity | -36.242 | 273 | 1.011 | 1.462 | 617 | 399 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142.786 | 30 | 6 | 6 | 6 | 96 | 106 |
| Total debt | 142.786 | 30 | 6 | 6 | 6 | 96 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS | Audit | 2013 | — | — |
KS Management | Management | 2009 | — | — |
LW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETRO INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Karl-Johan Stranddorf | Management | 0 companies |
| Lars Windfeld | Management | 0 companies |
| Michael Riegels Simonsen | Board of Directors | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Martin Busk | Board of Directors | 0 companies |
| Erik Steen Jensen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Kurt Andersen | Chairman | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Marc Rieper | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Board of Directors | 0 companies |
| Uffe Lunding Jakobsen | Chairman | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Jesper Jørgen Thorndahl Olesen | Board of Directors | 0 companies |