| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 2,2M | +8% |
| Net profit | DKK 1,2M | +18% |
| Total assets | DKK 41,8M | +2% |
| Equity | DKK 12,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -478 | 354 | 767 | 731 | 1.015 | 1.107 | 821 | 1.489 | 1.469 | 1.781 | 1.797 | 1.963 | 2.159 |
| Staff expenses | -43 | -37 | -22 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | 457 | 745 | 733 | 1.015 | 949 | 166 | 2.049 | 1.983 | 3.439 | 2.461 | 2.073 | 2.241 |
| Depreciation & amort. | -121 | -145 | -119 | -118 | -125 | -56 | -35 | -13 | -14 | -14 | -13 | -0 | -0 |
| EBIT | -313 | 312 | 625 | 615 | 890 | 893 | 132 | 2.036 | 1.969 | 3.426 | 2.448 | 2.073 | 2.241 |
| Net financials | -472 | -436 | -509 | -537 | -622 | -624 | -337 | -570 | -571 | -553 | 816 | -822 | -764 |
| Profit before tax | 159 | -124 | 116 | 78 | 268 | 269 | -116 | 1.467 | 1.398 | 2.872 | 3.264 | 1.252 | 1.477 |
| Tax | 32 | 71 | 15 | 13 | 61 | 62 | 45 | 323 | 308 | 633 | 722 | 279 | 327 |
| Net profit | 127 | -195 | 101 | 65 | 206 | 208 | -161 | 1.143 | 1.090 | 2.240 | 2.542 | 973 | 1.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.971 | 12.184 | 12.396 | 17.139 | 17.463 | 19.856 | 29.479 | 35.129 | 35.725 | 37.500 | 40.879 | 41.057 | 41.768 |
| Equity | 434 | -629 | -528 | -464 | -257 | 3.865 | 3.704 | 4.847 | 5.937 | 8.177 | 10.719 | 11.692 | 12.842 |
| Long-term debt | -1.921 | 5.777 | 5.375 | 14.951 | 14.635 | 13.947 | 34.405 | 41.248 | 39.716 | 38.032 | 40.752 | 39.405 | 38.083 |
| Short-term debt | -8.051 | 9.384 | 9.710 | 9.569 | 9.846 | 7.922 | 7.499 | 8.430 | 8.546 | 8.530 | 7.825 | 7.692 | 7.865 |
| Total debt | -9.973 | 12.386 | 12.518 | 17.228 | 17.348 | 15.081 | 24.977 | 29.317 | 28.694 | 27.855 | 28.539 | 27.714 | 27.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Allerslev Caspersen | Management | 0 companies |