| Revenue | DKK 615K | +102% |
| EBITDA | DKK -265K | +71% |
| Net profit | DKK -119K | +89% |
| Total assets | DKK 795K | -33% |
| Equity | DKK 584K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 39 | 101 | 519 | 429 | 330 | 497 | 417 | 787 | 706 | 477 | 305 | 615 |
| Staff expenses | -0 | -0 | -210 | -587 | -487 | -571 | -693 | -739 | -748 | -1.358 | -1.231 | -1.230 | -881 |
| EBITDA | 21 | 39 | -108 | -67 | -58 | -241 | -196 | -322 | 39 | -652 | -754 | -925 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 39 | -108 | -67 | -58 | -241 | -196 | -322 | 39 | -652 | -754 | -925 | -265 |
| Net financials | 1 | 174 | 19 | 651 | -68 | 666 | -352 | 669 | 997 | 532 | -419 | 129 | 146 |
| Profit before tax | 22 | 213 | -90 | 583 | -126 | 425 | -547 | 346 | 1.036 | -120 | -1.173 | -797 | -119 |
| Tax | 7 | 55 | -21 | 82 | -32 | 3 | -66 | 37 | 230 | -26 | -251 | 279 | -0 |
| Net profit | 15 | 158 | -68 | 501 | -94 | 422 | -482 | 309 | 806 | -94 | -922 | -1.085 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 2.545 | 2.529 | 2.653 | 2.417 | 2.807 | 2.410 | 2.684 | 3.698 | 3.593 | 2.326 | 1.180 | 795 |
| Equity | 1.832 | 1.989 | 1.921 | 2.382 | 2.238 | 2.660 | 2.179 | 2.401 | 3.119 | 2.992 | 1.910 | 825 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 556 | 608 | 271 | 179 | 146 | 232 | 283 | 579 | 600 | 416 | 355 | 212 |
| Total debt | 57 | 556 | 608 | 271 | 179 | 146 | 232 | 283 | 579 | 600 | 416 | 355 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|