| Revenue | — | — |
| EBITDA | DKK 5,3M | +224% |
| Net profit | DKK 5,3M | +215% |
| Total assets | DKK 29M | +27% |
| Equity | DKK 27M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | -1.252 | -1.323 | -1.177 | 1.690 | 896 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.213 | 1.245 | 1.316 | 1.171 | 1.684 | 889 | 2.107 | 1.167 | 1.163 | 1.960 | 2.861 | 1.629 | 5.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.213 | 1.245 | 1.316 | 1.171 | 1.684 | 889 | 2.107 | 1.167 | 1.163 | 1.960 | 2.861 | 1.629 | 5.277 |
| Net financials | 54 | 48 | 61 | 32 | 78 | -1 | 2.116 | 1.202 | 1.214 | 2.003 | 2.966 | 1.718 | 5.354 |
| Profit before tax | 1.267 | 1.293 | 1.377 | 1.203 | 1.761 | 889 | 2.110 | 1.195 | 1.207 | 1.997 | 2.953 | 1.712 | 5.348 |
| Tax | 12 | 11 | 14 | 8 | 17 | -1 | -0 | 5 | 13 | 16 | 18 | 18 | 16 |
| Net profit | 1.255 | 1.283 | 1.363 | 1.195 | 1.744 | 890 | 2.110 | 1.190 | 1.195 | 1.981 | 2.936 | 1.693 | 5.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.753 | 7.053 | 8.729 | 10.021 | 10.973 | 11.729 | 14.110 | 15.148 | 16.126 | 18.059 | 21.099 | 22.799 | 28.954 |
| Equity | 5.656 | 6.840 | 8.104 | 9.299 | 10.942 | 11.729 | 13.733 | 14.422 | 15.507 | 17.375 | 20.196 | 21.771 | 26.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 212 | 626 | 722 | 31 | 0 | 378 | 725 | 620 | 685 | 903 | 1.027 | 1.974 |
| Total debt | 97 | 212 | 626 | 722 | 31 | 0 | 378 | 725 | 620 | 685 | 903 | 1.027 | 1.974 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|